South-Sydney Industrial Investment exterior
South-Sydney Industrial Investment exterior
South-Sydney Industrial Investment interior
< View all Case Studies

South-Sydney Industrial Investment With 3 Year Long Lease

Key Highlights
• Location: Sydney, NSW
• Building size: 200m2 + 2 car spaces
• Annual Net Rent: 90,000 Net + GST + Outgoings
• Lease Term: 3year to 2026
• Increase: 4%
• Price: $1,570,000
• Net yield: 5.73%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $1,650,000
  • $1,570,000
  • $471,000
  • $1,099,000
  • $107,250
  • $578,250
  • $90,000
  • 5.73%
  • $48,600
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $71,435
  • $18,565
  • 3%
  • 8%
  • $97,065

Client MandateMishal is an overseas investor who engaged us to source his 1st commercial Investment property, ideally with a 5%+ net yield. His main goal was to have a low-maintenance investment with a good yield and growth, ideally in Sydney as one day he might need to move his business in the property.
ResultSourced on market, this warehouse is located in a tightly held south-Sydney industrial precinct: while successfully negotiating a discount on price we also conducted DD for an exclusive period of time which allowed us to source a tenant who committed to sign a 3 year lease prior to exchange.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch