SMSF Set & Forget Industrial Tenanted Investment In Brand-New Estate exterior
SMSF Set & Forget Industrial Tenanted Investment In Brand-New Estate exterior
SMSF Set & Forget Industrial Tenanted Investment In Brand-New Estate aerial
< View all Case Studies

SMSF Set & Forget Industrial Tenanted Investment In Brand-New Estate

Key Highlights
• Location: Crestmead, QLD
• Building size: 299m2 + 4 car spaces
• Annual Net Rent: 64,285 Net + GST + Outgoings
• Lease Term: 5year to 2029 + 3year option to 2032
• Increase: 3.75%
• Price: $1,075,000
• Net yield: 6%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 20%:
  • Loan amount 80%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $1,150,000
  • $1,075,000
  • $215,000
  • $860,000
  • $74,372
  • $289,372
  • $64,285
  • 6.00%
  • $53,500
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $68,800
  • -$4,515
  • -2%
  • 3%
  • $49,235

Client MandateRaghu is a first time commercial investor who engaged us to a commercial Investment property, ideally with a neutral/positive cashflow property with 5.5-6% net yield for his SMSF. His main goal was to have a low-maintenance investment with a quality tenant and long lease.
ResultSourced off-market, this brand-new 299m2 warehouse in a recently built state-of-the-art industrial estate in south Brisbane features a lease to international tenant wtih 5year 2029 + 3year option to 2032 with 3.275% annual increases. We negotiated a $75,000 price reduction, and conducted extensive DD and secured this fantastic set & forget investment to re-balance our clients portfolio with an income producing asset despite the very high LVR and SMSF IR%.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch