Set & Forget Industrial Tenanted Investment In Brand-New Estate exterior
Set & Forget Industrial Tenanted Investment In Brand-New Estate exterior
SMSF Set & Forget Industrial Tenanted Investment In Brand-New Estate aerial
< View all Case Studies

Set & Forget Industrial Tenanted Investment In Brand-New Estate

Key Highlights
• Location: Crestmead, QLD
• Building size: 639m2 +9 car spaces
• Annual Net Rent: 135,000 Net + GST + Outgoings
• Lease Term: 3year to 2027 + 3year option to 2030
• Increase: CPI
• Price: $2,285,000
• Net yield: 5.91%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 20%:
  • Loan amount 80%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $2,350,000
  • $2,285,000
  • $457,000
  • $1,828,000
  • $175,838
  • $632,838
  • $135,000
  • 7.54%
  • $19,300
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $137,100
  • -$2,100
  • 0%
  • 5%
  • $112,150

Client MandateHoratio & Irene are experienced residential investors who engaged us to source their 1st commercial Investment property, ideally with a neutral/positive cashflow property with 5.5-6% net yield for their SMSF. Their main goal was to have a low-maintenance investment with a quality tenant and long lease.
ResultSourced off-market, this brand-new 639m2 warehouse is the best in a recently built state-of-the- art industrial estate in south Brisbane. The tenant signed a 3year lease to 2027 + 3year option to 2030 with CPI annual increases. We negotiated a $65,000 price reduction, and conducted extensive DD and secured this fantastic investment to re-balance our clients portfolio with an income producing asset despite the very high LVR and SMSF IR%.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch