Low-Site Coverage Industrial Investment exterior
Low-Site Coverage Industrial Investment aerial
Low-Site Coverage Industrial Investment aerial
< View all Case Studies

Low-Site Coverage Industrial Investment With Long Lease - Rent & Development Upside

Key Highlights
• Location: Brisbane, QLD
• Land size: 6470m2
• Building size: 2100m2
• Annual Net Rent: 267,647 Net + GST + Outgoings
• Lease Term: 10 year to 2028 + 2 x 5year options to 2038
• Increase: CPI
• Price: $4,225,000
• Net yield: 6.33%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $4,400,000
  • $4,225,000
  • $1,267,500
  • $2,957,500
  • $328,899
  • $1,596,399
  • $267,647
  • 6.33%
  • $101,063
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $192,238
  • $75,410
  • 5%
  • 10%
  • $286,660

Client MandatePaul is a HNY investor who engaged us to source his 2nd commercial Investment property, ideally with a 6%+ net yield. His main goal was to have a low-maintenance investment with a quality tenant to avoid any headaches or risks of vacancy.
ResultSourced off-market, these 3 warehouse buildings sitting on a large 6470m2 industrial zoning in a tightly held precinct of Brisbane has 2 tenants: one in occupation for a long time with a 10+5+5year lease to 2038; and the second on a 5year lease at 20-30% below market rent to be extracted in 2025. Both lease have annual increases providing a low-maintenance, stable and secure income to our client. We negotiated a $175,000 price reduction, and conducted extensive DD establishing a well below market rent with future upside that will greatly benefit our client.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch