Central Coast Industrial property aerial
< View all Case Studies

Industrial Investment With 7+7 Year Lease To A-Grade Tenant

Key Highlights
• Location: Central Coast, NSW
• Building size: 2967m2 + 11 car spaces
• Annual Net Rent: 242,000 Net + GST + Outgoings
• Lease Term: 7year to 2084 + 7year option to 2035
• Increase: CPI or 3.25%
• Price: $4,000,000
• Net yield: 6.05%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $4,200,000
  • $4,000,000
  • $1,200,000
  • $2,800,000
  • $289,212
  • $1,489,212
  • $242,000
  • 6.05%
  • $130,000
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $84,000
  • $158,000
  • 11%
  • 16%
  • $358,000

Client MandateJ is an experienced Residential investor who engaged us to source his first commercial Investment property, ideally with an A-grade tenant, long leases and a solid 6% net yield. His main goal was to have a low-maintenance investment with a quality tenant to avoid any headaches or risks of vacancy.
ResultSourced off-market, this large 3000m2 industrial property in a small estate of 6 has an A+ tenant in occupation since 2021 on a 7year lease to 2028 + 7year option to 2035, with strong CPI or 3.25%with annual increases providing a low-maintenance, stable and secure income to our client. We negotiated a $200,000 price reduction, and conducted extensive DD establishing a well below market rent with future upside.

2024 upsideFast forward 3years and our client is thrilled with the the property being revalued at $5,100,000. A $1,100,000 equity gain in just 3years, better than our expectations.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch