Lot 3, 20 Lucca Road Wyong external
Lot 3, 20 Lucca Road Wyong aerial
Lot 3, 20 Lucca Road Wyong warehouse
< View all Case Studies

High-Yield Central Coast Industrial Investment

Key Highlights
• Location: Central Coast, NSW
• Building size: 1307m2 + 6 car spaces
• Annual Net Rent: $130,000  Net + GST + Outgoings
• Lease Term: 3year to 2024 + 3year option to 2027
• Increase: CPI or 3.25%
• Price: $1,950,000
• Net yield: 6.67%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $2,000,000
  • $1,950,000
  • $585,000
  • $1,365,000
  • $136,413
  • $721,413
  • $130,000
  • 6.67%
  • $11,000
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $40,950
  • $89,050
  • 12%
  • 17%
  • $186,550

Client MandateJason & Amy are first time Commercial investors who re-engaged us to source an Industrial Investment property, ideally around the Central Coast where they live. Their goal was to purchase a high-yielding solid, low-maintenance investment with a quality tenant that would provide both income security, growth and an initial 6%+ net yield.
ResultSourced off-market, the only freestanding Industrial property in a small complex of 6 has a great logistic tenant in occupation since 2021 on a 3+year lease, with strong CPI or 3.25% with annual increases providing a low-maintenance, stable and secure income to our client. We negotiated a $50,000 price reduction, on an already favourable price for the buyer and conducted extensive DD establishing a below market rent with future upside. 

2024 upsideFast forward 3years and our client is thrilled with the tenant exercising their 3year option to 2027 increasing the rent to an incredible $169,910 pa = 8.71% Net yield in just 3years!

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch