High Growth Sydney Industrial Freehold Investment interior
High Growth Sydney Industrial Freehold Investment aerial
High Growth Sydney Industrial Freehold Investment aerial 2
< View all Case Studies

High Growth Sydney Industrial Freehold Investment

Key Highlights
• Location: Central Coast, NSW
• Land size: 696m2
• Building size: 570m2 + 7 car spaces
• Annual Net Rent: 162,240 Net + GST + Outgoings
• Lease Term: 3year to 2025 + 3year option to 2028
• Increase: 4%
• Price: $3,500,000

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $3,750,000
  • $3,500,000
  • $1,050,000
  • $2,450,000
  • $255,377
  • $1,305,377
  • $162,240
  • 4.64%
  • $180,000
Cash Returns
  • Cost of loan
    (assume 3% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (8%):
  • ROE 1 year $
    (cashflow + 8% growth):
  • $73,500
  • $88,740
  • 7%
  • 15%
  • $368,740

Client MandatePaul is an experienced residential investor who engaged us to source his first commercial Investment property. His main goal was to have a low-maintenance investment with a quality tenant to avoid any headaches or risks of vacancy and yield higher than residential without compromising growth.
ResultSourced off-market, this freestanding 570m2 Industrial freehold on 696m2 land in Banksmeadow has a long standing tenant who signed a new 3year lease to 2024 + 3year option to 2035, with strong 4% with annual increases providing a low-maintenance, stable and secure income to our client. We negotiated a $250,000 discount off the asking price securing this fantastic asset for our client that has historically been growing 8% you.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch