Brisbane QLD Industrial Duplex Investment exterior carpark
Brisbane QLD Industrial Duplex Investment warehouse
Brisbane QLD Industrial Duplex Investment warehouse
< View all Case Studies

6% Set & Forget Brisbane Industrial Duplex Investment

Key Highlights
• Location: Brisbane, QLD
• Land size: 2000m2
• Building size: 1512m2 + 17 car spaces
• Annual Net Rent: $333,664  Net + GST + Outgoings
• Lease Term: 3year to 2024 and 5+5year lease to 2035
• Increase: CPI or 3.5%
• Price: $5,550,000
• Net yield: 6.01%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 50%:
  • Loan amount 50%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $5,800,000
  • $5,550,000
  • $2,775,000
  • $2,775,000
  • $434,569
  • $3,209,569
  • $333,664
  • 6.01%
  • $152,875
Cash Returns
  • Cost of loan
    (assume 6.5% pa on 50% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • $180,375
  • $153,289
  • 5%
  • 10%
  • $430,789

Client MandateJ is a seasoned Residential & Commercial investor who re-engaged us to source his third Commercial Investment property. His goal was to purchase a solid, low-maintenance investment with quality tenants that would provide both income security, growth and an initial 6% net yield.
ResultSourced off-market, this quality near-new duplex has an A-grade tenant in occupation since 2021 on a 3+3year lease, and another in occupation from 2021 on a 5+5 year lease both with strong CPI or 3.5% annual increases providing a low-maintenance, stable and secure income to our client. We negotiated a$250,000 price reduction, and extended settlement terms and conditions to suit our buyer and conducted extensive DD. While under-contract the Vendor received a $5.8m offer from another buyer. Our client is thrilled with the immediate equity gain and a further 10% rental uplift to unlock within 2years.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch