Blue-Chip Gold Coast Tenanted Investment To A+ Tenant And 8+8year Lease To 2040 exterior
Blue-Chip Gold Coast Tenanted Investment To A+ Tenant And 8+8year Lease To 2040 interior
Blue-Chip Gold Coast Tenanted Investment To A+ Tenant And 8+8year Lease To 2040 aerial
< View all Case Studies

Blue-Chip Gold Coast Tenanted Investment To A+ Tenant And 8+8year Lease To 2040

Key Highlights
• Location: Gold Coast, QLD
• Building size: 113m2 +3 car spaces
• Annual Net Rent: 79,723 Net + GST + Outgoings
• Lease Term: 8years to 2032 + 8years option to 2040
• Increase: 3.5%
• Price: $1,420,000
• Net yield: 5.61%
• Projected yield in 2025: 6.44%

Purchase Details
  • Asking price:
  • Purchase price:
  • Deposit 30%:
  • Loan amount 70%:
  • Other purchasing costs
    (Stamp Duty, DD, Legal, Bank, BA)
  • Total cash required:
  • Net annual rent:
  • Net yield $ on PP:
  • Client savings (net or our BA fees)
  • $1,520,000
  • $1,420,000
  • $426,000
  • $994,000
  • $102,925
  • $528,925
  • $79,723
  • 5.61%
  • $71,600
Cash Returns
  • Cost of loan
    (assume 6.5% pa on 70% debt):
  • Passive Income / Positive Cashflow (after Cost of Loan):
  • ROE (cashflow only):
  • ROE 1 year %:
    Cashflow + Growth (5%):
  • ROE 1 year $
    (cashflow + 5% growth):
  • Rental upside in 2025:
    Projected net yield
  • $64,610
  • $15,113
  • 3%
  • 8%
  • $86,113
  • 6.48%

Client MandateRuth is an investor who engaged us to source her 1st commercial Investment property, ideally with a 5%+ net yield, with a long lease and in a good location. Her main goal was to have a low-maintenance investment, with low risks of vacancy and a secure income to sustain and retirement phase.
ResultSourced on market just before Christmas, this brand-new 113m2 retail shop located in a blue-chip Gold Coast location with very low vacancy is leased to an A+ tenant that signed an 8year lease to 2032 + 8year option to 2040: it ticked all of our client boxes. We negotiated a $100,000 price reduction, and conducted extensive DD establishing that some of the outgoings were to be paid by the tenant (and not the owner). This resulted in an increase of the net yield from 5.61% to 6.44% within 6months of purchase creating immediate equity uplift to our client.

X
Get in touch

See how we can help you Invest in or Occupy your ideal Commercial property.

Contact Us

Contact Bespoke Commercial today

See how we can help you Invest in or Occupy your ideal Commercial property.

Get in touch